v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Total revenue $ 18,749 $ 15,493 $ 53,269 $ 52,911
Total cost of sales 26,830 29,525 81,877 91,079
Gross loss (8,081) (14,032) (28,608) (38,168)
Operating expenses:        
Research and development 35,268 50,591 112,884 184,191
Sales and marketing 4,264 11,097 14,465 37,752
General and administrative 14,109 30,206 16,272 93,045
Impairment of goodwill and intangible assets 3,719 6,647 3,719 6,647
Impairment of long-lived assets 7,513 0 7,513 0
Restructuring costs 1,708 3,284 2,952 9,546
Total operating expenses 66,581 101,825 157,805 331,181
Loss from operations (74,662) (115,857) (186,413) (369,349)
Change in fair value of private warrants 0 65 0 1,050
Interest expense (12,342) (8,908) (36,918) (14,422)
Interest income 961 2,407 3,997 8,356
Gain on extinguishment of debt 0 147,346 22,056 147,346
Gain (loss) from acquisition of EM4, LLC (“EM4”) 0 0 (48) 1,752
Gain from sale of investments 0 0 2,908 0
Change in fair value of derivative liability 2,521 2,476 7,841 2,476
Provision for credit loss 2,186 0 2,186 0
Gain (loss) and impairments related to investments and certain other assets, and other income (expense) (162) 32 (400) (5,947)
Total other income (expense), net (11,208) 143,418 (2,750) 140,611
Income (loss) before provision for income taxes (85,870) 27,561 (189,163) (228,738)
Provision for income taxes (25) 158 272 180
Net income (loss) (85,845) 27,403 (189,435) (228,918)
Less: Deemed dividend on Series A preferred stock 3,682 0 11,284 0
Net income (loss) attributable to common stockholders $ (89,527) $ 27,403 $ (200,719) $ (228,918)
Net income (loss) per share attributable to common stockholders:        
Basic (in dollars per share) $ (1.29) $ 0.86 $ (3.75) $ (7.58)
Diluted (in dollars per share) $ (1.29) $ (3.62) $ (3.75) $ (7.58)
Weighted average shares used in computing net income (loss) per share attributable to common stockholders:        
Basic (in shares) 69,281,237 32,001,765 53,586,034 30,190,418
Diluted (in shares) 69,281,237 32,934,998 53,586,034 30,190,418
Comprehensive Loss:        
Net income (loss) $ (85,845) $ 27,403 $ (189,435) $ (228,918)
Net unrealized loss on available-for-sale debt securities (2) 350 (161) 239
Comprehensive income (loss) (85,847) 27,753 (189,596) (228,679)
Products        
Total revenue 13,689 12,681 38,628 43,721
Total cost of sales 21,383 24,128 68,337 68,604
Services        
Total revenue 5,060 2,812 14,641 9,190
Total cost of sales $ 5,447 $ 5,397 $ 13,540 $ 22,475

Source